Option 2

Based on a $25.00 ticket

Quantity of tickets sold	Estimated Cost per ticket
500	1.63
1,000	1.13
1,500	0.96
2,000	0.88
2,500	0.83
3,000	0.79
3,500	0.77
4,000	0.75
4,500	0.74
5,000	0.73
5,500	0.72
6,000	0.71
6,500	0.70
7,000	0.70
7,500	0.69
8,000	0.69
8,500	0.68
9,000	0.68
9,500	0.68
10,000	0.68